Year Projected costs: 15% inflation No inflation

(BD$)

2009 16,646,000 16,646,000

2010 43,292,900 37,646,000

2011 77,559,335 58,646,000

2012 99,839,360 65,646,000

2013 127,058,308 72,646,000

2014 146,117,054 72,646,000

2015 168,034,612 72,646,000

2016 193,239,804 72,646,000

2017 222,225,775 72,646,000

2018 255,559,641 72,646,000